Group statement of changes in equity for the year ended 31 May 2024

EXCEL DOWNLOAD
Notes  Issued share 
capital and 
premium 
R’000
 
Retained 
earnings 
R’000
 
Other 
reserves 
R’000
 
Total 
ordinary 
shareholders’ 
equity 
R’000
 
Non- 
controlling 
interest 
R’000
 
Total 
equity 
R’000
 
Balance as at 1 June 2022  7 544 531  (585 307) (2 871 437) 4 087 787  99 811  4 187 598 
Profit for the year  —  268 966  —  268 966  19 207  288 173 
Other comprehensive loss  —  —  (2 554) (2 554) —  (2 554)
Total comprehensive income/(loss) —  268 966  (2 554) 266 412  19 207  285 619 
Treasury shares purchased  6.1  (66 033) —  —  (66 033) —  (66 033)
Equity compensation benefit scheme shares vested  6.2  42 750  —  (41 423) 1 327  (1 327) — 
Equity compensation benefit movement  5.2, 6.2  —  —  38 443  38 443  1 569  40 012 
Acquisition of non-controlling interest  6.2  —  —  (41) (41) (5 138) (5 179)
Dividends paid  —  —  —  —  (2 474) (2 474)
Balance as at 31 May 2023  7 521 248  (316 341) (2 877 012) 4 327 895  111 648  4 439 543 
Profit for the year  —  647 386  —  647 386  12 199  659 585 
Other comprehensive loss  —  —  (6 594) (6 594) —  (6 594)
Total comprehensive income/(loss) —  647 386  (6 594) 640 792  12 199  652 991 
Sale of treasury shares  6.1  207  —  —  207  —  207 
Equity compensation benefit scheme shares vested  6.2  40 622  —  (38 926) 1 696  (1 696) — 
Equity compensation benefit movement  5.2, 6.2  —  —  39 094  39 094  1 954  41 048 
Dividends paid  —  —  —  —  (21 649) (21 649)
Balance as at 31 May 2024  7 562 077  331 045  (2 883 438) 5 009 684  102 456  5 112 140