Segmental summary

 View as excel [XLS - 33KB]

Year ended Total
R’000
  South
African
distribution
R’000
  International
distribution
R’000
  Mobile
R’000
  Solutions
R’000
  Corporate
R’000
 
31 May 2015                        
Total segment revenue 27 780 173   27 364 493     251 085   164 595    
Internal revenue (5 735 951)   (5 706 602)     (10 917)   (18 432)    
Revenue 22 044 222   21 657 891     240 168   146 163    
Operating profit/(loss) before depreciation, amortisation and impairment charges 1 080 165   1 038 252   35 379   51 359   40 831   (85 656)  
Net profit/(loss) for the year attributable to equity holders of the parent 577 617   671 619   (50 551)   26 328   23 975   (93 754)  
Amortisation on intangibles raised through business combinations net of tax and non-controlling interest 18 961   13 137   3 593   2 231      
                         
Core net profit for the year attributable to equity holders of the parent 596 578   684 756   (46 958)   28 559   23 975   (93 754)  
At 31 May 2015                        
Total assets 7 026 820   5 890 188   477 953   449 306   151 541   57 832  
Net operating assets/(liabilities) 2 075 440   2 135 980   (8 946)   (19 583)   37 488   (69 499)  
31 May 2014                        
Total segment revenue 25 354 475   24 837 763     350 783   165 929    
Internal revenue (5 952 809)   (5 734 111)     (198 165)   (20 533)    
Revenue 19 401 666   19 103 652     152 618   145 396    
Operating profit/(loss) before depreciation, amortisation and impairment charges 787 993   821 310   (13 961)   34 273   29 257   (82 886)  
Net profit/(loss) for the year attributable to equity holders of the parent 450 230   552 926   (51 176)   23 916   12 547   (87 983)  
Amortisation on intangibles raised through business combinations net of tax and non-controlling interest 10 372   6 070   3 314   988      
Core net profit for the year attributable to equity holders of the parent 460 602   558 996   (47 862)   24 904   12 547   (87 983)  
At 31 May 2014                        
Total assets 6 502 887   5 651 680   556 376   96 420   136 090   62 321  
Net operating assets/(liabilities) 1 818 082   1 871 469   (16 065)   (20 543)   23 840   (40 619)