Excel downloads
31 May 2021 R'000 |
31 May 2020 R'000 |
||
ASSETS | |||
Non-current assets | 2 821 283 | 2 357 620 | |
Property, plant and equipment | 194 193 | 198 688 | |
Right-of-use assets | 58 746 | 87 852 | |
Intangible assets | 1 051 627 | 533 853 | |
Goodwill | 681 754 | 681 243 | |
Investments in and loans to associates and joint ventures | 62 996 | 197 455 | |
Loans receivable | 44 232 | 36 516 | |
Advances to customers | 570 456 | 449 825 | |
Financial assets at fair value through profit or loss | 75 342 | 104 829 | |
Financial assets at fair value through other comprehensive income | 6 915 | – | |
Deferred taxation assets | 75 022 | 67 359 | |
Current assets | 8 629 196 | 7 996 086 | |
Loans to associate | 15 369 | 9 488 | |
Inventories | 965 946 | 576 950 | |
Loans receivable | 25 572 | 35 604 | |
Trade and other receivables | 3 752 019 | 3 929 743 | |
Advances to customers | 1 241 832 | 1 232 250 | |
Financial asset at fair value through profit and loss | 143 797 | 144 709 | |
Current tax assets | 67 336 | 52 425 | |
Cash and cash equivalents | 2 417 325 | 2 014 917 | |
Total assets | 11 450 479 | 10 353 706 | |
EQUITY AND LIABILITIES | |||
Capital and reserves | 3 233 348 | 2 485 117 | |
Issued share capital and premium | 7 543 436 | 7 573 586 | |
Other reserves | (2 732 783) | (2 689 960) | |
Retained earnings | (1 612 386) | (2 442 993) | |
Total ordinary shareholders' equity | 3 198 267 | 2 440 633 | |
Non-controlling interest | 35 081 | 44 484 | |
Non-current liabilities | 237 563 | 208 689 | |
Deferred taxation liabilities | 194 520 | 124 990 | |
Non-current lease liability | 40 265 | 80 921 | |
Borrowings | 2 778 | 2 778 | |
Current liabilities | 7 979 568 | 7 659 900 | |
Trade and other payables | 6 052 849 | 4 611 643 | |
Lease liability | 32 860 | 60 202 | |
Financial guarantee contracts | 105 621 | 201 474 | |
Provisions | 500 | 29 534 | |
Financial liabilities at fair value through profit and loss | 68 742 | 435 086 | |
Current tax liabilities | 14 504 | 5 386 | |
Borrowings | 1 704 374 | 2 316 383 | |
Bank overdraft | 118 | 192 | |
Total equity and liabilities | 11 450 479 | 10 353 706 |