Company statement of changes in equity

for the year ended 31 May 2025

EXCEL DOWNLOAD
   Issued share 
capital and 
premium 
R'000
 
Treasury 
shares 
R'000
 
Share-based 
payment 
reserve 
R'000
 
Accumulated 
loss 
R'000
 
Total 
equity 
R'000
 
Balance as at 1 June 2023  7 686 524  (47 088) 295  (2 944 722) 4 695 009 
Loss for the year  —  —  —  (5 930) (5 930)
Total comprehensive loss  —  —  —  (5 930) (5 930)
Shares awarded to group companies as part of equity compensation scheme  —  3 606  —  —  3 606 
Shares forfeited as part of equity compensation scheme  —  (5 236) —  —  (5 236)
Balance as at 31 May 2024  7 686 524  (48 718) 295  (2 950 652) 4 687 449 
Profit for the year        367 355  367 355 
Total comprehensive profit        367 355  367 355 
Shares awarded to group companies as part of equity compensation scheme           
Shares forfeited as part of equity compensation scheme    (17 903)     (17 903)
Balance as at 31 May 2025  7 686 524  (66 621) 295  (2 583 297) 5 036 901 
Note  9  9