Summarised Group Statement of Changes in Equity

for the year ended 31 May

	Share capital, share premium and treasury shares R’000	Retained earnings R’000	Restructuring reserve R’000	Other reserves R’000	Transaction with non-controlling interest reserve R’000	Share-based payment reserve R’000	Non- comtrolling interest R’000	Total equity R’000
Balance as at 31 May 2009	4 379 175	635 305	(1 843 912)	(13 399)	(914 399)	10 602	(9 252)	2 244 120
Net profit for the year	—	365 022	—	—	—	—	60 159	425 181
Comprehensive income/(loss)	—	—	—	(9 442)	—	—	392	(9 050)
Total comprehensive income/(loss)	—	365 022	—	(9 442)	—	—	60 551	416 131
Treasury shares purchased	(26 558)	—	—	—	—	—	—	(26 558)
Asset acquired for shares	—	—	—	—	—	295	—	295
Equity compensation benefit movement	—	—	—	—	—	1 140	(30)	1 110
Share of equity movements in associates	—	—	—	10 150	—	—	—	10 150
Dividends	—	—	—	—	—	—	(2 912)	(2 912)
Capital contribution by non-controlling interest	—	—	—	—	—	—	558	558
Non-controlling interest disposed of during the year	—	—	—	—	(468)	—	13 010	12 542
Balance as at 31 May 2010	4 352 617	1 000 327	(1 843 912)	(12 691)	(914 867)	12 037	61 925	2 655 436

Net profit/(loss) for the year	—	431 448	—	—	—	—	(46 477)	384 971
Comprehensive loss	—	—	—	(910)	—	—	(6 347)	(7 257)
Total comprehensive income/(loss)	—	431 448	—	(910)	—	—	(52 824)	377 714
Treasury shares purchased	(8 935)	—	—	—	—	—	—	(8 935)
Equity compensation benefit scheme shares vested	4 549	—	—	—	—	(4 549)	—	—
Equity compensation benefit movement	—	—	—	—	—	10 903	229	11 132
Share of equity movements in associates	—	—	—	—	—	942	—	942
Dividends	—	(91 457)	—	—	—	—	(950)	(92 407)
Share based payment movement	—	—	—	—	—	(234)	234	—
Non-controlling interest disposed of during the year	—	—	—	—	5 861	—	5 620	11 481
Balance as at 31 May 2011	4 348 231	1 340 318	(1 843 912)	(13 601)	(909 006)	19 099	14 234	2 955 363