|
|
2011
R000 |
|
|
2010
R000 |
|
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
851 665 |
|
|
717 581 |
|
|
Property, plant and equipment |
139 747 |
|
|
156 888 |
|
|
Intangible assets and goodwill |
433 513 |
|
|
436 824 |
|
|
Investment in associates and joint ventures |
239 997 |
|
|
96 888 |
|
|
Starter pack assets |
20 361 |
|
|
16 826 |
|
|
Deferred taxation assets |
18 047 |
|
|
10 155 |
|
|
Current assets |
4 216 942 |
|
|
3 730 721 |
|
|
Financial assets at fair value through profit and loss |
10 |
|
|
150 |
|
|
Starter pack assets |
16 777 |
|
|
77 467 |
|
|
Inventories |
1 012 594 |
|
|
560 846 |
|
|
Loans receivable |
32 370 |
|
|
43 617 |
|
|
Trade and other receivables |
914 164 |
|
|
987 279 |
|
|
Current tax assets |
14 330 |
|
|
4 285 |
|
|
Cash and cash equivalents |
2 226 697 |
|
|
2 057 077 |
|
|
Assets of disposal group classified as held-for-sale |
20 481 |
|
|
|
|
|
|
|
Total assets |
5 089 088 |
|
|
4 448 302 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Capital and reserves |
2 955 363 |
|
|
2 655 436 |
|
|
Share capital, share premium and treasury shares |
4 348 231 |
|
|
4 352 617 |
|
|
Restructuring reserve |
(1 843 912) |
|
|
(1 843 912) |
|
|
Other reserves |
(13 601) |
|
|
(12 691) |
|
|
Transaction with non-controlling interest reserve |
(909 006) |
|
|
(914 867) |
|
|
Share-based payment reserve |
19 099 |
|
|
12 037 |
|
|
Retained earnings |
1 340 318 |
|
|
1 000 327 |
|
|
|
2 941 129 |
|
|
2 593 511 |
|
|
Non-controlling interest |
14 234 |
|
|
61 925 |
|
|
Non-current liabilities |
38 093 |
|
|
47 696 |
|
|
Deferred taxation liabilities |
22 196 |
|
|
31 616 |
|
|
Interest-bearing borrowings |
15 897 |
|
|
16 080 |
|
|
Current liabilities |
2 081 760 |
|
|
1 745 170 |
|
|
Trade and other payables |
2 046 773 |
|
|
1 718 907 |
|
|
Provision |
8 676 |
|
|
|
|
|
Current tax liabilities |
22 326 |
|
|
21 320 |
|
|
Bank overdraft |
527 |
|
|
2 175 |
|
|
Current portion of interest-bearing borrowings |
3 458 |
|
|
2 768 |
|
|
Liabilities of disposal group classified as held-for-sale |
13 872 |
|
|
|
|
|
|
|
Total equity and liabilities |
5 089 088 |
|
|
4 448 302 |
|
|
|