Disposal of Subsidiaries

Shares in the following subsidiaries were disposed of during the year ended 31 May 2011

    Effective date
of disposal
  % held and
disposed of
 
  POS Control Services (Proprietary) Limited 1 June 2010   52  
  Blue Label Australasia (Proprietary) Limited 29 December 2010   50,5  
  Blue Label Mexico S.A de C.V * 23 February 2011   70  

*Loss of control, diluted by 30%. Retained equity interest of 40%.

Details of the total net assets disposed and the resulting profit on disposal are as follows:

        Total
R’000
 
  Total proceeds      
  Fair value of net assets disposed of     (6 759)  
  Profit on disposal     6 759  
  Gain on remeasuring retained interest in Blue Label Mexico due to loss of control     143 365  
  Foreign currency reserve reclassified     (4 219)  
  Total gain on transaction     145 905  

The assets and liabilities disposed of are as follows:

        Carrying value/
fair value at
disposal date
R’000
 
  Cash and cash equivalents     1 658  
  Property, plant and equipment     10 565  
  Intangible assets     550  
  Inventories     452  
  Receivables     17 273  
  Bank overdraft     (384)  
  Borrowings     (36 329)  
  Current tax assets     340  
  Payables     (12 365)  
  Fair value of subsidiaries disposed of     (18 240)  
  Non-controlling interest     5 620  
  Transaction with non-controlling interest reserve     5 861  
  Fair value of net assets disposed of     (6 759)  
  Cash and cash equivalents of subsidiaries disposed of     (1 274)  
  Cash out flows on disposals     (1 274)