Currently viewing: Summarised Group statement of changes in equity | Next: Summarised Group statement of cash flows

 

Summarised Group statement of changes in equity

for the year ended 31 May 2023

EXCEL DOWNLOAD
Issued share 
capital and 
premium 
R'000
 
Retained 
earnings 
R'000
 
Other 
reserves 
R'000
 
Total 
ordinary 
shareholders' 
equity 
R'000
 
Non- 
controlling 
interest 
R'000
 
Total 
equity 
R'000
 
Balance as at 1 June 2021  7 543 436  (1 612 386) (2 732 783) 3 198 267  35 081  3 233 348 
Profit for the year  —  1 027 079  —  1 027 079  64 918  1 091 997 
Other comprehensive income  —  —  6 948  6 948  —  6 948 
Total comprehensive income  —  1 027 079  6 948  1 034 027  64 918  1 098 945 
Treasury shares purchased  (9 301) —  —  (9 301) —  (9 301)
Equity compensation benefit scheme shares vested  10 396  —  (9 954) 442  (442) — 
Equity compensation benefit movement  —  —  30 446  30 446  1 832  32 278 
Acquisition of non-controlling interest  —  —  (166 094) (166 094) 28 472  (137 622)
Dividends paid  —  —  —  —  (30 050) (30 050)
Balance as at 31 May 2022  7 544 531  (585 307) (2 871 437) 4 087 787  99 811  4 187 598 
Profit for the year  —  268 966  —  268 966  19 207  288 173 
Other comprehensive loss  —  —  (2 554) (2 554) —  (2 554)
Total comprehensive income/(loss) —  268 966  (2 554) 266 412  19 207  285 619 
Treasury shares purchased  (66 033) —  —  (66 033) —  (66 033)
Equity compensation benefit scheme shares vested  42 750  —  (41 423) 1 327  (1 327) — 
Equity compensation benefit movement  —  —  38 443  38 443  1 569  40 012 
Acquisition of non-controlling interest  —  —  (41) (41) (5 138) (5 179)
Dividends paid  —  —  —  —  (2 474) (2 474)
Balance as at 31 May 2023  7 521 248  (316 341) (2 877 012) 4 327 895  111 648  4 439 543