Group statement of changes in equity

For the year ended 31 May 2019

Download (EXCEL)

 

   Notes  Issued 
share 
capital and 
premium 
R'000 
Retained 
earnings 
R'000 
Other 
reserves 
R'000 
Total 
ordinary 
shareholders'
equity 
R'000 
Non-controlling 
interest 
R'000 
Total 
equity 
R'000 
Balance as at 1 June 2017 – as previously reported     3 953 871  3 640 034  (2 665 758) 4 928 147  67 137  4 995 284 
Prior year error*  11  —  (84 792) (43 418) (128 210) —  (128 210)
Balance as at 1 June 2017 – restated*     3 953 871  3 555 242  (2 709 176) 4 799 937  67 137  4 867 074 
Net profit for the year – restated*     —  1 122 085  —  1 122 085  53 685  1 175 770 
Other comprehensive (loss)/income – restated*     —  —  (14 182) (14 182) (465) (14 647)
Total comprehensive income/(loss) – restated*     —  1 122 085  (14 182) 1 107 903  53 220  1 161 123 
Treasury shares purchased  6.1  (28 846) —  —  (28 846) —  (28 846)
Shares issued     3 932 834  —  —  3 932 834  —  3 932 834 
Transaction costs on shares issued     (34 663) —  —  (34 663) —  (34 663)
Equity compensation benefit scheme shares vested     21 651  —  (21 362) 289  (289) — 
Equity compensation benefit movement     —  —  23 084  23 084  778  23 862 
Transaction with non-controlling interest reserve movement     —  —  (93 966) (93 966) —  (93 966)
B-BBEE transaction     —  —  1 400  1 400  —  1 400 
Non-controlling interest acquired     —  —  —  —  66 645  66 645 
Non-controlling interest disposed of     —  —  —  —  (2 824) (2 824)
Dividends paid     —  (349 804) —  (349 804) (27 750) (377 554)
Balance as at 31 May 2018 – restated*     7 844 847  4 327 523  (2 814 202) 9 358 168  156 917  9 515 085 
Adjustment on the initial application of IFRS 9  10.5  —  (95 888) —  (95 888) (1 437) (97 325)
Adjustment on the initial application of IFRS 15  10.5  —  9 717  —  9 717  —  9 717 
Adjusted opening balance as at 1 June 2018     7 844 847  4 241 352  (2 814 202) 9 271 997  155 480  9 427 477 
Net loss for the year     —  (6 646 383) —  (6 646 383) 24 187  (6 622 196)
Other comprehensive income/(loss)    —  —  63 905  63 905  3 066  66 971 
Total comprehensive (loss)/income     —  (6 646 383) 63 905  (6 582 478) 27 253  (6 555 225)
Treasury shares purchased  6.1  (42 378) —  —  (42 378) —  (42 378)
Shares repurchased  6.1  (224 006) —  —  (224 006) —  (224 006)
Equity compensation benefit scheme shares vested     20 553  —  (19 915) 638  (638) — 
Equity compensation benefit movement     —  —  7 149  7 149  577  7 726 
Transaction with non-controlling interest reserve movement**     —  —  (61 677) (61 677) —  (61 677)
Non-controlling interest acquired     —  —  —  —  (25 904) (25 904)
Non-controlling interest disposed of     —  —  —  —  1 099  1 099 
Dividends paid     —  —  —  —  (35 550) (35 550)
Balance as at 31 May 2019     7 599 016  (2 405 031) (2 824 740) 2 369 245  122 317  2 491 562 

*   As a result of the prior year errors the Group has restated their comparative financial information. Refer to note 11 for details.
** The majority of this amount relates to the put option on the acquisition of Airvantage Technology Limited – see note 3.7.