Currently viewing: Condensed Group statement of changes in equity | Next: Condensed Group statement of cash flows

 

Condensed Group statement of changes in equity

EXCEL DOWNLOAD
Issued 
share 
capital and 
premium 
Audited 
R'000 
Retained 
earnings 
Audited 
R'000 
Other 
reserves 
Audited 
R'000 
Total 
ordinary 
shareholders' 
equity 
Audited 
R'000 
Non- 
controlling 
interest 
Audited 
R'000 
Total 
equity 
Audited 
R'000 
Balance as at 1 June 2022  7 544 531  (585 307) (2 871 437) 4 087 787  99 811  4 187 598 
Profit for the year  —  268 966  —  268 966  19 207  288 173 
Other comprehensive income  —  —  (2 554) (2 554) —  (2 554)
Total comprehensive income  —  268 966  (2 554) 266 412  19 207  285 619 
Treasury shares purchased  (66 033) —  —  (66 033) —  (66 033)
Equity compensation benefit scheme shares vested  42 750  —  (41 423) 1 327  (1 327) — 
Equity compensation benefit movement  —  —  38 443  38 443  1 569  40 012 
Acquisition of non-controlling interest  —  —  (41) (41) (5 138) (5 179)
Dividends paid  —  —  —  —  (2 474) (2 474)
Balance as at 31 May 2023  7 521 248  (316 341) (2 877 012) 4 327 895  111 648  4 439 543 
                 
Issued
share
capital and
premium
Unaudited
R'000 
Retained
earnings
Unaudited
R'000 
Other
reserves
Unaudited
R'000 
Total
ordinary
shareholders'
equity
Unaudited
R'000 
Non-
controlling
interest
Unaudited
R'000 
Total
equity
Unaudited
R'000 
Balance as at 1 June 2023  7 521 248  (316 341) (2 877 012) 4 327 895  111 648  4 439 543 
Profit for the period  —  406 423  —  406 423  6 764  413 187 
Other comprehensive income  —  —  (6 631) (6 631) —  (6 631)
Total comprehensive income  —  406 423  (6 631) 399 792  6 764  406 556 
Sale of treasury shares  207  —  —  207  —  207 
Equity compensation benefit scheme shares vested  40 622  —  (38 926) 1 696  (1 696) — 
Equity compensation benefit movement  —  —  17 454  17 454  825  18 279 
Dividends paid  —  —  —  —  (14 999) (14 999)
Balance as at 30 November 2023  7 562 077  90 082  (2 905 115) 4 747 044  102 542  4 849 586