|
|
2012
R000 |
|
|
2011
R000 |
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
993 076 |
|
|
851 665 |
|
Property, plant and equipment |
|
112 188 |
|
|
139 747 |
|
Intangible assets and goodwill |
|
505 698 |
|
|
433 513 |
|
Investment in associates and joint ventures |
|
357 471 |
|
|
239 997 |
|
Loans receivable |
|
1 435 |
|
|
|
|
Starter pack assets |
|
4 501 |
|
|
20 361 |
|
Deferred taxation |
|
11 783 |
|
|
18 047 |
|
Current assets |
|
3 942 456 |
|
|
4 216 942 |
|
Financial assets at fair value through profit and loss |
|
|
|
|
10 |
|
Starter pack assets |
|
3 191 |
|
|
16 777 |
|
Inventories |
|
539 221 |
|
|
1 012 594 |
|
Loans receivable |
|
30 049 |
|
|
32 370 |
|
Trade and other receivables |
|
1 387 650 |
|
|
914 164 |
|
Current tax assets |
|
7 103 |
|
|
14 330 |
|
Cash and cash equivalents |
|
1 975 242 |
|
|
2 226 697 |
|
Assets of disposal group classified as held-for-sale |
|
|
|
|
20 481 |
|
Total assets |
|
4 935 532 |
|
|
5 089 088 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Capital and reserves |
|
2 914 386 |
|
|
2 955 363 |
|
Share capital, share premium and treasury shares |
|
3 941 316 |
|
|
4 348 231 |
|
Restructuring reserve |
|
(1 843 912) |
|
|
(1 843 912) |
|
Other reserves |
|
25 539 |
|
|
(13 601) |
|
Transaction with non-controlling interest reserve |
|
(909 572) |
|
|
(909 006) |
|
Share-based payment reserve |
|
38 915 |
|
|
19 099 |
|
Retained earnings |
|
1 671 378 |
|
|
1 340 318 |
|
|
|
2 923 664 |
|
|
2 941 129 |
|
Non-controlling interest |
|
(9 278) |
|
|
14 234 |
|
Non-current liabilities |
|
50 624 |
|
|
38 093 |
|
Deferred taxation |
|
21 598 |
|
|
22 196 |
|
Interest-bearing borrowings |
|
|
|
|
15 897 |
|
Trade and other payables |
|
29 026 |
|
|
|
|
Current liabilities |
|
1 970 522 |
|
|
2 081 760 |
|
Trade and other payables |
|
1 931 204 |
|
|
2 046 773 |
|
Provision |
|
6 260 |
|
|
8 676 |
|
Current tax liabilities |
|
21 041 |
|
|
22 326 |
|
Bank overdraft |
|
|
|
|
527 |
|
Non-interest-bearing borrowings |
|
12 017 |
|
|
|
|
Current portion of interest-bearing borrowings |
|
|
|
|
3 458 |
|
Liabilities of disposal group classified as held-for-sale |
|
|
|
|
13 872 |
|
Total equity and liabilities |
|
4 935 532 |
|
|
5 089 088 |
|