| |
|
Note |
|
2011
R’000 |
|
2010
R’000 |
|
| |
CONTINUING OPERATIONS |
|
|
|
|
|
|
| |
Revenue |
|
|
18 064 572 |
|
15 939 764 |
|
| |
Other income |
|
|
7 197 |
|
41 969 |
|
| |
Changes in inventories of finished goods |
|
|
(16 996 939) |
|
(14 923 221) |
|
| |
Employee compensation and benefit expense |
20 |
|
(263 360) |
|
(272 134) |
|
| |
Depreciation, amortisation and impairment charges |
|
|
(145 985) |
|
(115 113) |
|
| |
Other expenses |
|
|
(213 738) |
|
(216 721) |
|
| |
Operating profit |
21 |
|
451 747 |
|
454 544 |
|
| |
Finance costs |
22 |
|
(115 845) |
|
(107 127) |
|
| |
Finance income |
22 |
|
146 429 |
|
161 018 |
|
| |
Share of losses from associates and joint ventures |
6 |
|
(2 757) |
|
(14 982) |
|
| |
Net profit before taxation |
|
|
479 574 |
|
493 453 |
|
| |
Taxation |
23 |
|
(152 176) |
|
(165 536) |
|
| |
Net profit for the year from continuing operations |
|
|
327 398 |
|
327 917 |
|
| |
DISCONTINUED OPERATIONS |
|
|
|
|
|
|
| |
Net profit for the year from discontinued operations |
15 |
|
57 573 |
|
97 264 |
|
| |
Net profit for the year |
|
|
384 971 |
|
425 181 |
|
| |
Other comprehensive income: |
|
|
|
|
|
|
| |
Exchange losses on translation of equity loans |
|
|
(4 926) |
|
(2 063) |
|
| |
Exchange losses on translation of foreign operations |
|
|
(6 550) |
|
(5 659) |
|
| |
Foreign currency translation reserve recycled to profit or loss |
|
|
4 219 |
|
(1 328) |
|
| |
Other comprehensive loss for the year, net of tax |
|
|
(7 257) |
|
(9 050) |
|
| |
Total comprehensive income for the year |
|
|
377 714 |
|
416 131 |
|
| |
Net profit for the year attributable to: |
|
|
|
|
|
|
| |
Equity holders of the parent |
|
|
431 448 |
|
365 022 |
|
| |
Non-controlling interest |
|
|
(46 477) |
|
60 159 |
|
| |
Net profit for the year from continuing operations attributable to: |
|
|
|
|
|
|
| |
Equity holders of the parent |
|
|
337 547 |
|
328 570 |
|
| |
Non-controlling interest |
|
|
(10 149) |
|
(653) |
|
| |
Net profit for the year from discontinued operations attributable to: |
|
|
|
|
|
|
| |
Equity holders of the parent |
|
|
93 901 |
|
36 452 |
|
| |
Non-controlling interest |
|
|
(36 328) |
|
60 812 |
|
| |
Total comprehensive income for the year attributable to: |
|
|
|
|
|
|
| |
Equity holders of the parent |
|
|
430 538 |
|
355 580 |
|
| |
Non-controlling interest |
|
|
(52 824) |
|
60 551 |
|
| |
Earnings per share for profit attributable to: |
|
|
|
|
|
|
| |
Equity holders (cents) |
|
|
|
|
|
|
| |
Basic |
24 |
|
57.04 |
|
48.17 |
|
| |
From continuing operations |
|
|
44.63 |
|
43.36 |
|
| |
From discontinued operations |
|
|
12.41 |
|
4.81 |
|
| |
Diluted |
24 |
|
56.49 |
|
47.96 |
|
| |
From continuing operations |
|
|
44.08 |
|
43.15 |
|
| |
From discontinued operations |
|
|
12.41 |
|
4.81 |
|