SUMMARISED GROUP STATEMENT OF FINANCIAL POSITION

EXCEL format DOWNLOAD [XLS - 31KB]

 

As at 30 November
2011
Unaudited
R’000
    30 November
2010
Unaudited
R’000
    31 May
2011
Audited
R’000
 
ASSETS                
Non-current assets 998 127     720 932     851 665  
Property, plant and equipment 130 741     163 111     139 747  
Intangible assets and goodwill 528 074     424 130     433 513  
Investment in associates and joint ventures 322 854     100 423     239 997  
Starter pack assets 9 715     19 642     20 361  
Deferred taxation assets 6 743     13 626     18 047  
Current assets 4 725 338     4 709 810     4 216 942  
Financial assets at fair value through profit and loss 10     10     10  
Inventories 667 099     1 259 446     1 012 594  
Loans receivable 31 607     32 493     32 370  
Starter pack assets 8 286     46 727     16 777  
Trade and other receivables 1 316 823     1 603 558     914 164  
Prepayments 391 402          
Current tax assets 4 210     5 516     14 330  
Cash and cash equivalents 2 305 901     1 762 060     2 226 697  
Assets of disposal group classified as held-for-sale         20 481  
Total assets 5 723 465     5 430 742     5 089 088  
EQUITY AND LIABILITIES                
Capital and reserves 3 119 701     2 745 762     2 955 363  
Share capital, share premium and treasury shares 4 332 137     4 346 361     4 348 231  
Restructuring reserve (1 843 912)     (1 843 912)     (1 843 912)  
Non-distributable reserve 7 819     (18 979)     (13 601)  
Share-based payment reserve 23 612     18 302     19 099  
Transaction with non-controlling interests reserve (909 572)     (914 867)     (909 006)  
Retained earnings 1 505 177     1 101 507     1 340 318  
Non-controlling interests 4 440     57 350     14 234  
Non-current liabilities 109 048     48 546     38 093  
Deferred taxation liabilities 25 977     30 809     22 196  
Interest-bearing borrowings 12 018     17 737     15 897  
Trade and other payables 71 053          
Current liabilities 2 494 716     2 636 434     2 081 760  
Trade and other payables 2 484 878     2 303 394     2 046 773  
Provisions 4 012         8 676  
Current tax liabilities 1 577     29 247     22 326  
Bank overdraft         527  
Current portion of interest-bearing borrowings 4 249     303 793     3 458  
Liabilities of disposal group classified as held-for-sale         13 872  
Total equity and liabilities 5 723 465     5 430 742     5 089 088