Summarised Group statement of financial position

Download (EXCEL)

 

 

As at     30 November
2013
Unaudited
R'000
    30 November
2012
Unaudited
R'000
    31 May
2013
Audited
R'000
 
ASSETS                    
Non-current assets     1 442 960     1 060 927     1 340 410  
Property, plant and equipment     98 212     99 094     88 125  
Intangible assets and goodwill     741 587     483 604     706 018  
Investment in and loans to associates and joint ventures     584 547     462 185     524 162  
Loans receivable     1 000     1 119     1 000  
Starter pack assets     2 601     3 107     2 573  
Deferred taxation assets     15 013     11 818     18 532  
Current assets     4 745 750     4 220 089     4 380 137  
Inventories     1 522 557     1 828 208     1 858 511  
Loans receivable     29 837     53 506     36 431  
Starter pack assets     1 127     2 194     1 115  
Trade and other receivables     1 890 102     1 363 322     1 539 365  
Current tax assets     1 564     2 571     3 433  
Cash and cash equivalents     1 300 563     970 288     941 282  
Total assets     6 188 710     5 281 016     5 720 547  
EQUITY AND LIABILITIES                    
Capital and reserves     3 307 542     3 004 144     3 242 853  
Share capital, share premium and treasury shares     3 945 833     3 939 892     3 939 891  
Restructuring reserve     (1 843 912)     (1 843 912)     (1 843 912)  
Other reserves     121 245     60 827     113 139  
Share-based payment reserve     31 865     31 655     39 496  
Transaction with non-controlling interest reserve     (939 314)     (909 967)     (931 125)  
Retained earnings     2 018 815     1 745 181     1 941 082  
Non-controlling interest     (26 990)     (19 532)     (15 718)  
Non-current liabilities     19 912     20 084     11 942  
Deferred taxation liabilities     19 912     20 084     11 942  
Current liabilities     2 861 256     2 256 788     2 465 752  
Trade and other payables     2 824 554     2 227 830     2 393 222  
Provisions     16 181     9 758     19 029  
Current tax liabilities     5 662     7 113     39 504  
Current portion of interest-bearing borrowings     2 842         1 980  
Current portion of non-interest-bearing borrowings     12 017     12 087     12 017  
Total equity and liabilities     6 188 710     5 281 016     5 720 547