SEGMENTAL SUMMARY

        South African   International                  
    Total   distribution   distribution   Technology   Mobile   Solutions   Corporate  
    Reviewed   Reviewed   Reviewed   Reviewed   Reviewed   Reviewed   Reviewed  
  six months ended R’000   R’000   R’000   R’000   R’000   R’000   R’000  
  30 November 2010                            
  Total segment revenue 15 477 677   14 914 687   440 674   10 360   48 598   63 358    
  Internal revenue (6 407 693)   (6 395 391)   (767)   (2 683)   (6 722)   (2 130)    
  External revenue 9 069 984   8 519 296   439 907   7 677   41 876   61 228    
  EBITDA 310 262   346 171   7 344   (27 939)   13 070   12 388   (40 772)  
  Net profit for the period 192 637   282 159   (2 747)   (37 927)   (692)   5 084   (53 240)  
  Amortisation on intangibles raised through business                            
  combinations net of tax and                            
  non-controlling interests 13 744   4 491   732   190   5 966   2 365    
  Core net profit for the period 206 381   286 650   (2 015)   (37 737)   5 274   7 449   (53 240)  
  At 30 November 2010                            
  Total assets 5 430 742   4 650 633   430 961   88 979   98 182   138 734   23 253  
  Net operating assets/(liabilities) 2 073 376   1 873 317   188 449   16 114   11 684   22 151   (38 339)  
  30 November 2009                            
  Total segment revenue 13 839 037   12 971 347   674 596   59 018   58 897   75 179    
  Internal revenue (5 437 077)   (5 380 183)   270   (49 300)   (1 905)   (5 959)    
  External revenue 8 401 960   7 591 164   674 866   9 718   56 992   69 220    
  EBITDA 367 829   361 746   63 349   (25 735)   9 083   (268)   (40 346)  
  Net profit for the period 176 915   283 928   (1 561)   (35 917)   (4 271)   (19 754)   (45 510)  
  Amortisation on intangibles raised through business combinations net of                            
  tax and non- controlling interests 17 293   4 484   2 932   190   5 966   3 721    
  Core net profit for the period 194 208   288 412   1 371   (35 727)   1 695   (16 033)   (45 510)  
  At 31 May 2010                            
Total assets 4 448 302   3 612 970   517 400   67 930   104 223   139 429   6 350  
Net operating assets/(liabilities) 1 985 551   1 807 991   208 322   (2 730)   4 512   9 363   (41 907)