SUMMARISED GROUP STATEMENT OF CHANGES IN EQUITY

                    Transaction              
    Share capital,               with non-              
    share premium           Non-   controlling   Share-based   Non-      
    and treasury   Retained   Restructuring   distributable   interests   payment   controlling   Total  
    shares   earnings   reserve   reserve   reserve   reserve   interest   equity  
    Reviewed   Reviewed   Reviewed   Reviewed   Reviewed   Reviewed   Reviewed   Reviewed  
  six months ended R’000   R’000   R’000   R’000   R’000   R’000   R’000   R’000  
  Balance as at 1 June 2009 4 379 175   635 305   (1 843 912)   (13 999)   (914 399)   10 602   (9 252)   2 244 120  
  Net profit for the period   176 915           10 038   186 953  
  Other comprehensive loss       (3 717)       (134)   (3 851)  
  Total comprehensive income/(loss)   176 915     (3 717)       9 904   183 102  
  Treasury shares (26 408)               (26 408)  
  Share based payment           295     295  
  Equity based compensation movements           8 614   151   8 765  
  Non-controlling interests disposed of during the period         (383)     12 650   12 267  
  Contribution from non-controlling interests             621   621  
  Balance as at 30 November 200 4 352 767   812 220   (1 843 912)   (17 116)   (914 782)   19 511   14 074   2 422 762  
  Balance as at 1 June 2010 4 352 617   1 000 327   (1 843 912)   (12 691)   (914 867)   12 037   61 925   2 655 436  
  Net profit for the period   192 637           (740)   191 897  
  Other comprehensive loss       (7 126)       (4 390)   (11 516)  
  Total comprehensive income/(loss)   192 637     (7 126)       (5 130)   180 381  
  Dividends paid   (91 458)             (91 458)  
  Treasury shares purchased (8 790)               (8 790)  
  Share based payment           (234)   234    
  Forfeitable shares vested 2 534           (2 323)     211  
  Equity based compensation movements           8 822   288   9 110  
  Non-controlling interests disposed of during the period             33   33  
  Share of equity movement in associates       839         839  
  Balance as at 30 November 2010 4 346 361   1 101 506   (1 843 912)   (18 978)   (914 867)   18 302   57 350   2 745 762