As at 31 May |
|
2014
R’000 |
|
|
2013
R’000 |
|
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
1 798 307 |
|
|
1 340 410 |
|
Property, plant and equipment |
|
97 200 |
|
|
88 125 |
|
Intangible assets and goodwill |
|
1 005 934 |
|
|
706 018 |
|
Investment in and loans to associates and joint ventures |
|
598 109 |
|
|
524 162 |
|
Loans receivable |
|
18 501 |
|
|
1 000 |
|
Starter pack assets |
|
2 307 |
|
|
2 573 |
|
Trade and other receivables |
|
51 604 |
|
|
— |
|
Deferred taxation assets |
|
24 652 |
|
|
18 532 |
|
Current assets |
|
4 704 580 |
|
|
4 380 137 |
|
Inventories |
|
1 306 206 |
|
|
1 858 511 |
|
Loans receivable |
|
27 850 |
|
|
36 431 |
|
Starter pack assets |
|
1 010 |
|
|
1 115 |
|
Trade and other receivables |
|
2 181 973 |
|
|
1 539 365 |
|
Current tax assets |
|
3 410 |
|
|
3 433 |
|
Cash and cash equivalents |
|
1 184 131 |
|
|
941 282 |
|
 |
 |
 |
 |
 |
 |
 |
Total assets |
|
6 502 887 |
|
|
5 720 547 |
|
EQUITY AND LIABILITIES |
|
|
|
|
|
|
Capital and reserves |
|
3 523 989 |
|
|
3 242 853 |
|
Share capital, share premium and treasury shares |
|
3 945 832 |
|
|
3 939 891 |
|
Restructuring reserve |
|
(1 843 912) |
|
|
(1 843 912) |
|
Other reserves |
|
138 798 |
|
|
113 139 |
|
Share-based payment reserve |
|
33 660 |
|
|
39 496 |
|
Transaction with non-controlling interest reserve |
|
(957 230) |
|
|
(931 125) |
|
Retained earnings |
|
2 222 685 |
|
|
1 941 082 |
|
Non-controlling interest |
|
(15 844) |
|
|
(15 718) |
|
Non-current liabilities |
|
92 400 |
|
|
11 942 |
|
Deferred taxation liabilities |
|
41 510 |
|
|
11 942 |
|
Trade and other payables |
|
50 178 |
|
|
— |
|
Provisions |
|
712 |
|
|
— |
|
Current liabilities |
|
2 886 498 |
|
|
2 465 752 |
|
Trade and other payables |
|
2 818 898 |
|
|
2 393 222 |
|
Provisions |
|
23 777 |
|
|
19 029 |
|
Current tax liabilities |
|
28 733 |
|
|
39 504 |
|
Current portion of interest-bearing borrowings |
|
2 653 |
|
|
1 980 |
|
Current portion of non-interest-bearing borrowings |
|
12 437 |
|
|
12 017 |
|
 |
 |
 |
 |
 |
 |
 |
Total equity and liabilities |
|
6 502 887 |
|
|
5 720 547 |
|