Summarised group statement of financial position

Download (EXCEL)

 

 

As at 31 May   2014
R’000
    2013
R’000
 
ASSETS            
Non-current assets   1 798 307     1 340 410  
Property, plant and equipment   97 200     88 125  
Intangible assets and goodwill   1 005 934     706 018  
Investment in and loans to associates and joint ventures   598 109     524 162  
Loans receivable   18 501     1 000  
Starter pack assets   2 307     2 573  
Trade and other receivables   51 604      
Deferred taxation assets   24 652     18 532  
Current assets   4 704 580     4 380 137  
Inventories   1 306 206     1 858 511  
Loans receivable   27 850     36 431  
Starter pack assets   1 010     1 115  
Trade and other receivables   2 181 973     1 539 365  
Current tax assets   3 410     3 433  
Cash and cash equivalents   1 184 131     941 282  
Total assets   6 502 887     5 720 547  
EQUITY AND LIABILITIES            
Capital and reserves   3 523 989     3 242 853  
Share capital, share premium and treasury shares   3 945 832     3 939 891  
Restructuring reserve   (1 843 912)     (1 843 912)  
Other reserves   138 798     113 139  
Share-based payment reserve   33 660     39 496  
Transaction with non-controlling interest reserve   (957 230)     (931 125)  
Retained earnings   2 222 685     1 941 082  
Non-controlling interest   (15 844)     (15 718)  
Non-current liabilities   92 400     11 942  
Deferred taxation liabilities   41 510     11 942  
Trade and other payables   50 178      
Provisions   712      
Current liabilities   2 886 498     2 465 752  
Trade and other payables   2 818 898     2 393 222  
Provisions   23 777     19 029  
Current tax liabilities   28 733     39 504  
Current portion of interest-bearing borrowings   2 653     1 980  
Current portion of non-interest-bearing borrowings   12 437     12 017  
Total equity and liabilities   6 502 887     5 720 547