Acquisition of subsidiaries

Download (EXCEL)

 

 

Shares in the following subsidiaries were acquired during the year:   Effective date
of acquisition
% acquired  
Subsidiaries        
Simigenix Proprietary Limited   23 August 2013 100  
Retail Mobile Credit Specialists Proprietary Limited   7 April 2014 100  

Details of the total net assets acquired and the resulting goodwill as at the date of acquisition are as follows:

      Total
R'000
 
Total purchase consideration     313 818  
Fair value of net assets acuired     108 069  
Goodwill     205 749  

The assets and liabilities acquired through acuisition are as follows:

    Fair value at
acquisition date
R'000
Acquirer’s
carrying
amount on
acquisition date
R'000
 
Cash and cash equivalents   25 444 25 444  
Property, plant and euipment   727 727  
Intangible assets   104 177 3 004  
Goodwill   205 749  
Loans receivable   18 632 18 632  
Receivables   24 272 24 272  
Deferred tax   (26 002) 2 327  
Current tax liability   (3 726) (3 726)  
Payables   (35 455) (35 455)  
    313 818 35 225  
Total purchase consideration     313 818  
Contingent consideration     (15 132)  
Cash and cash equivalents in subsidiary acquired     (25 444)  
Cash outflow from acquisitions     273 242