Segmental summary

For the year ended 31 May 2022  Total 
R'000
 
Africa 
Distribution 
R'000
 
Inter- 
national 
R'000
 
Solutions 
R'000
 
Corporate 
R'000
 
Continuing operations                
Total segment revenue  24 531 675  24 023 222    254 571  253 882 
Internal revenue  (6 725 413) (6 470 619)   (912) (253 882)
Revenue  17 806 262  17 552 603    253 659   
Operating profit/(loss) before depreciation and amortisation  1 698 494  1 700 844  11 768  27 503  (41 621)
Profit/(loss) for the year from continuing operations attributable to equity holders of the parent  1 027 079  1 058 951  9 649  29 059  (70 580)
Amortisation of intangibles raised through business combinations net of tax and non-controlling interest  32 169  32 169       
Headline earnings adjustment  1 832  1 708    428  (304)
Core headline earnings for the year  1 061 080  1 092 828  9 649  29 487  (70 884)

 

For the year ended 31 May 2021  Total 
R'000 
Africa 
Distribution 
R'000 
Inter- 
national 
R'000 
Solutions 
R'000 
Corporate 
R'000 
Total segment revenue  26 524 093  26 177 843  —  186 145  160 105 
Internal revenue  (7 702 803) (7 536 312) —  (6 386) (160 105)
Revenue  18 821 290  18 641 531  —  179 759  — 
Operating profit/(loss) before depreciation and amortisation  1 360 273  1 374 735  50 825  16 746  (82 033)
Profit/(loss) for the year from continuing operations attributable to equity holders of the parent  805 286  820 819  68 021  21 411  (104 965)
Profit from discontinued operations attributable to equity holders of the parent  25 321  25 321  —  —  — 
Profit/(loss) for the year attributable to equity holders of the parent  830 607  846 140  68 021  21 411  (104 965)
Amortisation of intangibles raised through business combinations net of tax and non-controlling interest  30 663  30 663  —  —  — 
Headline earnings adjustment  (73 690) 3 859  (79 493) —  1 944 
Core headline earnings for the year  787 580  880 662  (11 472) 21 411  (103 021)

Discontinued operations

The prior year segmental results account for the discontinued operations within the Africa Distribution segment (WiConnect).