Set out below is the summarised financial information relating to each subsidiary that has non-controlling interests
that are material to the Group. The amounts disclosed for each subsidiary are before inter-company eliminations
with other companies in the Group.
Subsidiary
Principal place of business
Segment |
|
TJ Group1
South Africa
Africa Distribution |
Blue Label Data
Solutions
South Africa
Solutions |
Cigicell Proprietary
Limited2
South Africa
Africa Distribution |
Non-current assets |
|
70 230 |
16 733 |
40 901 |
52 358 |
30 948 |
49 113 |
Current assets |
66 202 |
84 571 |
86 034 |
69 088 |
727 738 |
664 933 |
Total assets |
136 432 |
101 304 |
126 935 |
121 446 |
758 686 |
714 046 |
Capital and reserves |
96 921 |
74 778 |
70 076 |
72 944 |
229 433 |
196 005 |
Non-current liabilities |
15 642 |
11 471 |
1 496 |
1 153 |
— |
23 |
Current liabilities |
23 869 |
15 055 |
55 363 |
47 349 |
529 253 |
518 018 |
Total equity and liabilities |
136 432 |
101 304 |
126 935 |
121 446 |
758 686 |
714 046 |
Accumulated NCI3 |
41 489 |
31 530 |
13 314 |
13 859 |
59 653 |
51 215 |
Summarised statement of comprehensive income for the year ended 31 May |
|
|
|
|
|
|
Revenue |
147 346 |
134 734 |
257 811 |
230 589 |
252 934 |
304 440 |
Total comprehensive income for the year |
20 990 |
25 203 |
22 133 |
31 142 |
33 428 |
181 417 |
Comprehensive income allocated to NCI |
8 396 |
10 081 |
4 205 |
5 917 |
8 397 |
47 869 |
Summarised cash flows for the year ended 31 May |
|
|
|
|
|
|
Cash flows generated from/(utilised in) operating activities |
39 324 |
34 845 |
18 375 |
16 171 |
(15 851) |
54 210 |
Cash flows generated from/(utilised in) investing activities |
36 089 |
3 225 |
(20 959) |
9 256 |
638 |
(1 378) |
Cash flows generated from/(utilised in) financing activities |
2 166 |
(56 173) |
3 626 |
13 488 |
10 370 |
(64 507) |
Net (decrease)/increase in cash and cash equivalents |
77 579 |
(18 103) |
1 042 |
38 915 |
(4 843) |
(11 675) |
Dividends paid to NCI |
— |
22 000 |
4 750 |
2 850 |
— |
5 200 |