6. LOANS TO GROUP COMPANIES
  For details regarding the accounting policy refer to note 5.
 

Loans to group companies

Subsidiaries 2023
R’000
2022
R’000
Total loans to subsidiaries 2 619 270 2 624 222
Credit loss allowance (856 060) (584 650)
  1 763 210 2 039 572
Split between:    
Non-current assets 1 761 286 2 001 555
Current assets 1 924 38 017
  1 763 210 2 039 572

These loans are unsecured, interest free and are repayable on demand, unless subject to a subordination agreement.

Expected credit losses

Expected credit losses (ECLs) for loans to group companies have been determined using the general impairment model in IFRS 9 (general approach). Under the general approach, an entity calculates ECLs for loans and receivables at initial recognition by considering the consequences and probabilities of possible defaults only for the next 12 months, rather than the life of the asset. It continues to apply this method until a significant increase in credit risk has occurred, at which point the loss allowance is measured based on lifetime ECLs.

BLT has applied the requirements of the general approach of IFRS 9 for counterparties where no external credit ratings are available, by way of the use of a management determined credit risk rating model. The management of BLT performs a rigorous internal rating assessment process of all counterparty credit risk exposures and rate these exposures allocating them into the below mentioned four groups which are then aligned to equivalent Moody's sourced default ratings.

The maximum exposure to credit risk is the gross carrying amount of the loans as presented below. BLT does not hold collateral or other credit enhancements against loans to group companies.

The ECLs (probability of default and loss given default) applied to these groupings are obtained from Moody's Analytics for a reference entity with similar credit risk characteristics to the counterparties to which BLT is exposed.

The table below discloses the credit quality of the loans to group companies for which no external credit ratings are available. Equivalent credit ratings were based on the latest Moody's default ratings. These ratings include forward looking adjustments for all relevant economic factors. Management defines default as when counterparties miss payments and future payments are either suspended or unlikely. Management writes off loans where they have actively pursued the debt and there is no indication of recovery.

The counterparties were categorised as follows:

  • Group 1: Fully performing counterparties with no external credit ratings. ECL range up to 9.57% (2022: up to 7.63%);
  • Group 2: Fully performing counterparties, with a credit rating equivalent to a Moody's rating of B1 or better. ECL range of 9.57% to 11.66% (2022: 7.63% to 9.26%);
  • Group 3: Fully performing counterparties, with a credit rating equivalent to a Moody's rating of between B2 and Caa2. ECL range of 11.66% to 53.39% (2022: 9.26% to 54.0%); and
  • Group 4: Counterparties who are considered to be in default and have an equivalent Moody's rating of Ca or lower. ECL of 53.39% to 100% (2022: 54.0% to 100%).

The groupings above are generally aligned to the staging requirements of IFRS 9 as follows:

  • Group 1 financial assets are typically Stage 1.
  • Group 2 financial assets are typically Stage 1, with minor Stage 2 balances.
  • Group 3 financial assets are typically Stage 2, with minor Stage 1 balances.
  • Group 4 financial assets are typically Stage 3.
2023
Loans to subsidiaries
Categorisation Gross carrying amount
R’000
Loss
allowance
R’000
Amortised
cost
R’000
Blue Label Company Proprietary Limited2 Group 1 9 011 (611) 8 400
Blue Label Ventures Proprietary Limited Group 3 12 000 (1 366) 10 634
Gold Label Investments Proprietary Limited1, 2 Group 4 388 372 (388 372)
The Prepaid Company Proprietary Limited2 Group 3 2 209 887 (465 711) 1 744 176
  2 619 270 (856 060) 1 763 210
2022        
Blue Label Company Proprietary Limited Group 1 37 098 (56) 37 042
Blue Label Ventures Proprietary Limited Group 3 12 000 (1 543) 10 457
Gold Label Investments Proprietary Limited1, 2 Group 4 385 001 (385 001)
The Prepaid Company Proprietary Limited2 Group 2 2 189 147 (198 050) 1 991 097
Uninex Proprietary Limited Group 1 976 976
    2 624 222 (584 650) 2 039 572
1 The loan to Gold Label Investments Proprietary Limited (GLI) is considered to be credit impaired due to the financial position and financial results of GLI. GLI’s liabilities exceed its assets, it has a significant accumulated loss and limited liquid assets.
2 Subordination agreements have been issued by BLT in respect of these loans. BLT has agreed not to call upon these loans for the next
12 months.
Reconciliation of loss allowances
Loans to group companies: loss allowance
2023
R’000
2022
R’000
Opening balance (584 650) (589 555)
Increase in loss allowance recognised in profit or loss during the year (271 739) (8 623)
Loss allowances reversed through profit or loss during the year 177 13 528
Written off 152
Closing balance (856 060) (584 650)

The carrying amounts of loans from related parties approximates their fair values.