| NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS l NOTE 1.6 |
|
| 1.6 |
Cash generated by operations |
| |
| |
2016
R’000 |
|
2015
R’000 |
|
| Reconciliation of operating profit to cash generated by operating activities: |
|
|
|
|
| Operating profit |
1 142 376 |
|
986 146 |
|
| Adjustments for: |
|
|
|
|
| Depreciation of property, plant and equipment |
42 738 |
|
40 813 |
|
| Amortisation of intangible assets |
130 353 |
|
121 819 |
|
| Impairment of intangible assets |
2 568 |
|
— |
|
| Discounting of receivables recognised in revenue |
129 633 |
|
142 326 |
|
| Discounting of payables recognised in changes in inventories of finished goods |
(165 903) |
|
(165 201) |
|
| Impairment of loans |
— |
|
4 907 |
|
| Profit on disposal of property, plant and equipment |
(500) |
|
(1 707) |
|
| Loss on disposal of intangible assets |
4 |
|
— |
|
| Loss/(profit) on disposal of subsidiary |
3 885 |
|
(3 962) |
|
| Profit on disposal of associates |
— |
|
(37 238) |
|
| Equity compensation benefit expense |
23 845 |
|
24 290 |
|
| Net forex profit |
(68 857) |
|
(25 718) |
|
| Changes in working capital (excluding the effects of acquisitions and disposals): |
|
|
|
|
| Increase in inventories |
(225 756) |
|
(123 152) |
|
| Decrease/(increase) in trade and other receivables |
52 252 |
|
(538 269) |
|
| (Decrease)/increase in trade and other payables |
(319 884) |
|
2 500 |
|
| (Increase)/decrease in loans receivable |
(1 281) |
|
5 322 |
|
| Increase in starter pack assets |
(1 288) |
|
(3 070) |
|
| |
744 185 |
|
429 806 |
|
|
| NOTES TO THE GROUP ANNUAL FINANCIAL STATEMENTS l NOTE 1.6 |
|
|