| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating profit/(loss) |
42 431 |
|
|
|
(30 273) |
|
| Adjustments for: |
|
|
|
|
|
|
| Dividends received |
— |
|
|
|
(10 107) |
|
| Depreciation of property, plant and equipment |
6 315 |
|
|
|
6 786 |
|
| Amortisation on intangible assets |
203 |
|
|
|
233 |
|
| Impairment of loans and investments |
23 484 |
|
|
|
30 136 |
|
| Reversal of impairment of loans and investments |
(53 927) |
|
|
|
— |
|
| Profit on disposal of property, plant and equipment |
(1) |
|
|
|
(23) |
|
| Loss on disposal of subsidiaries |
334 |
|
|
|
— |
|
| Equity compensation benefit expense |
11 274 |
|
|
|
4 972 |
|
| Net unrealised foreign exchange profit |
(10 503) |
|
|
|
(2 864) |
|
| Changes in working capital: |
|
|
|
|
|
|
| (Increase)/decrease in trade and other receivables |
(1 742) |
|
|
|
4 723 |
|
| Increase/(decrease) in trade and other payables |
29 965 |
|
|
|
(21 552) |
|
| |
|
47 833 |
|
|
|
(17 969) |
|