| |
|
|
|
|
|
| 275 768 |
|
|
|
208 996 |
|
| Current year |
276 297 |
|
|
|
209 055 |
|
| Adjustment in respect of prior years |
(529) |
|
|
|
(59) |
|
| (10 271) |
|
|
|
(2 554) |
|
| Current year |
(9 845) |
|
|
|
(2 278) |
|
| Adjustment in respect of prior years |
(426) |
|
|
|
(276) |
|
|
|
|
|
|
|
|
| |
265 497 |
|
|
|
206 442 |
|
| Profit before tax |
846 690 |
|
|
|
655 357 |
|
| Tax at 28% |
237 073 |
|
|
|
183 500 |
|
| Income not subject to tax |
(16 116) |
|
|
|
(8 852) |
|
| Expenses not deductible for tax purposes |
6 681 |
|
|
|
7 053 |
|
| Capital gains tax |
8 698 |
|
|
|
(840) |
|
| Utilisation of previously unrecognised tax losses |
— |
|
|
|
(71) |
|
| Tax effect of assessed losses not recognised |
7 901 |
|
|
|
9 695 |
|
| Share of losses from associates and joint ventures |
22 215 |
|
|
|
15 924 |
|
| Adjustment in respect of prior years |
(955) |
|
|
|
(335) |
|
| Effect of different tax dispensations |
— |
|
|
|
368 |
|
| Tax charge |
265 497 |
|
|
|
206 442 |
|
| |
Effective tax rate |
31% |
|
|
|
32% |
|