| |
Deferred tax asset comprises: |
|
|
|
|
|
|
| |
Capital allowances |
(121) |
|
|
|
(344) |
|
| |
Provisions |
(19 681) |
|
|
|
(10 999) |
|
| |
Tax losses |
(21 173) |
|
|
|
(20 057) |
|
| |
Other |
(1 967) |
|
|
|
(2 525) |
|
| |
Total deferred tax asset |
(42 942) |
|
|
|
(33 925) |
|
| |
Deferred tax liability comprises: |
|
|
|
|
|
|
| |
Capital allowances |
443 |
|
|
|
770 |
|
| |
Fair value gains |
47 985 |
|
|
|
37 730 |
|
| |
Provisions |
510 |
|
|
|
— |
|
| |
Prepayments |
2 354 |
|
|
|
2 330 |
|
| |
Unrealised foreign exchange differences |
14 410 |
|
|
|
7 535 |
|
| |
Other |
893 |
|
|
|
2 418 |
|
| |
Total deferred tax liability |
66 595 |
|
|
|
50 783 |
|
| |
Net deferred tax |
23 653 |
|
|
|
16 858 |
|
| |
The analysis of deferred tax assets and deferred tax liabilities is as follows: |
|
|
|
|
|
|
| |
Deferred tax assets |
|
|
|
|
|
|
| |
Deferred tax assets to be recovered after more than 12 months |
(561) |
|
|
|
96 |
|
| |
Deferred tax assets to be recovered within 12 months |
(30 237) |
|
|
|
(24 748) |
|
| |
Net deferred tax asset |
(30 798) |
|
|
|
(24 652) |
|
| |
Deferred tax liabilities |
|
|
|
|
|
|
| |
Deferred tax liabilities to be recovered after more than |
|
|
|
|
|
|
| |
12 months |
42 306 |
|
|
|
28 758 |
|
| |
Deferred tax liabilities to be recovered within 12 months |
12 145 |
|
|
|
12 752 |
|
| |
Net deferred tax liability |
54 451 |
|
|
|
41 510 |
|
| |
Net deferred tax |
23 653 |
|
|
|
16 858 |
|