Currently viewing: Company statement of changes in equity / Next: Company statement of cash flows

Company statement of changes in equity

For the year ended 31 May 2013

			Share capital R’000	Share premium R’000	Treasury shares R’000	Equity-based compensation reserve R’000	Share-based payment reserve R’000	Accumulated loss R’000	Total equity R’000
Balance as at 31 May 2011			*	4 404 737	(29 682)	4 999	295	(563 240)	3 817 109
Net loss for the year			—	—	—	—	—	(21 719)	(21 719)
Comprehensive income			—	—	—	—	—	—	—
Total comprehensive loss			—	—	—	—	—	(21 719)	(21 719)
Shares purchased during the year			—	—	(16 095)	—	—	—	(16 095)
Shares acquired			—	(392 378)	—	—	—	—	(392 378)
Shares awarded to Group companies as part of
equity-based compensation scheme			—	—	12 278	—	—	—	12 278
Shares forfeited by Group companies as part of
equity-based compensation scheme			—	—	(5 035)	—	—	—	(5 035)
Equity-based compensation scheme shares vested			—	—	457	(457)	—	—	—
Equity-based compensation movements			—	—	—	10 342	—	—	10 342
Dividends paid			—	—	—	—	—	(107 044)	(107 044)
Balance as at 31 May 2012			*	4 012 359	(38 077)	14 884	295	(692 003)	3 297 458
Net loss for the year			—	—	—	—	—	(64 265)	(64 265)
Comprehensive income			—	—	—	—	—	—	—
Total comprehensive loss			—	—	—	—	—	(64 265)	(64 265)
Shares purchased during the year			—	—	(17 223)	—	—	—	(17 223)
Shares awarded to Group companies as part of
equity-based compensation scheme			—	—	13 719	—	—	—	13 719
Shares forfeited by Group companies as part of
equity-based compensation scheme			—	—	(5 029)	—	—	—	(5 029)
Equity-based compensation scheme shares vested			—	—	7 207	(7 207)	—	—	—
Equity-based compensation movements			—	—	—	8 138	—	—	8 138
Dividends paid			—	—	—	—	—	(155 137)	(155 137)
Balance as at 31 May 2013			*	4 012 359	(39 403)	15 815	295	(911 405)	3 077 661