Notes   Share
capital
R’000
Share
premium
R’000
Treasury
shares
R’000
Retained
earnings
R’000
Restruc-
turing
reserve1
R’000
Foreign
currency
translation
reserve
R’000
Non-
distributable
reserve
R’000
Transaction
with non-
controlling
interest
reserve2
R’000
Employee
compen-
sation
benefit
reserve3
R’000
Share-
based
payment
reserve4
R’000
Total
ordinary
share-
holders’
equity
R’000
Non-
controlling
interest
R’000
Total
equity
R’000
 
                                 
Balance as at 31 May 2010     * 4 404 737 (52 120) 1 000 327 (1 843 912) (22 841) 10 150 (914 867) 10 511 1 526 2 593 511 61 925 2 655 436  
Net profit for the year     431 448 431 448 (46 477) 384 971  
Comprehensive loss     (910) (910) (6 347) (7 257)  
Total comprehensive income (loss)     431 448 (910) 430 538 (52 824) 377 714  
Treasury shares purchased 16   (8 935) (8 935) (8 935)  
Equity compensation benefit scheme shares vested       4 549 (4 549)  
Equity compensation benefit movement     10 903 10 903 229 11 132  
Share of equity movement in associates     942 942 942  
Dividends     (91 457) (91 457) (950) (92 407)  
Share-based payment movement     (234) (234) 234  
Non-controlling interest disposed of during the year 27   5 861 5 861 5 620 11 481  
Balance as at 31 May 2011     * 4 404 737 (56 506) 1 340 318 (1 843 912) (23 751) 10 150 (909 006) 17 807 1 292 2 941 129 14 234 2 955 363  
                                 
Net profit for the year     438 104 438 104 (18 630) 419 474  
Comprehensive loss     39 140 39 140 2 313 41 453  
Total comprehensive income (loss)     438 104 39 140 477 244 (16 317) 460 927  
Treasury shares purchased 16   (16 095) (16 095) (16 095)  
Shares acquired 16   (392 378) (392 378) (392 378)  
Equity compensation benefit scheme shares vested     1 558 (1 517) 41 (41)  
Equity compensation benefit movement     21 929 21 929 197 22 126  
Share of equity movement in associates     (596) (596) (596)  
Dividends     (107 044) (107 044) (2 945) (109 989)  
Transaction with non-controlling interest reserve movement     (566) (566) (566)  
Non-controlling interest disposed of during the year 27   (4 406) (4 406)  
Balance as at 31 May 2012     * 4 012 359 (71 043) 1 671 37 (1 843 912) 15 389 10 150 (909 572) 37 623 1 292 2 923 664 (9 278) 2 914 386  
* Less than R1 000.
1 The restructuring reserve arose as a result of the restatement of group comparatives, as required in terms of the principles of predecessor accounting. This reserve represents the difference between the fair value of the entities under the group’s control and their respective net asset values, as at the assumed restructure date of 1 June 2006.
2 The transaction with non-controlling interest reserve relates to the excess payments over the carrying amounts arising on transactions with non-controlling shareholders as these are treated as equity participants. (Refer to note 27.)
3 This relates to the group’s movement in equity compensation benefit (refer to note 33) as well as the group’s share of the movement in equity compensation benefit of associate companies. (Refer to note 6.)
4 The share-based payment reserve relates to a BEE transaction concluded by Cigicell Proprietary Limited, a subsidiary of Blue Label Telecoms. In September 2009 Ventury Proprietary Limited sold 26% of its stake in Cigicell Proprietary Limited to Sangrilor Proprietary Limited. The group has not recognised this disposal and accounts for Cigicell Proprietary Limited as a wholly owned subsidiary until the purchase consideration has been settled by Sangrilor Proprietary Limited. The purchase consideration will be settled through the declaration of dividends by Cigicell Proprietary Limited. There are no specified dates for this.