| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Notes |
|
Share
capital
R’000 |
Share
premium
R’000 |
Treasury
shares
R’000 |
Retained
earnings
R’000 |
Restruc-
turing
reserve1
R’000 |
Foreign
currency
translation
reserve
R’000 |
Non-
distributable
reserve
R’000 |
Transaction
with non-
controlling
interest
reserve2
R’000 |
Employee
compen-
sation
benefit
reserve3
R’000 |
Share-
based
payment
reserve4
R’000 |
Total
ordinary
share-
holders’
equity
R’000 |
Non-
controlling
interest
R’000 |
Total
equity
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance as at 31 May 2010 |
|
|
* |
4 404 737 |
(52 120) |
1 000 327 |
(1 843 912) |
(22 841) |
10 150 |
(914 867) |
10 511 |
1 526 |
2 593 511 |
61 925 |
2 655 436 |
|
| Net profit for the year |
|
|
— |
— |
— |
431 448 |
— |
— |
— |
— |
— |
— |
431 448 |
(46 477) |
384 971 |
|
| Comprehensive loss |
|
|
— |
— |
— |
— |
— |
(910) |
— |
— |
— |
— |
(910) |
(6 347) |
(7 257) |
|
| Total comprehensive income (loss) |
|
|
— |
— |
— |
431 448 |
— |
(910) |
— |
— |
— |
— |
430 538 |
(52 824) |
377 714 |
|
| Treasury shares purchased |
16 |
|
— |
— |
(8 935) |
— |
— |
— |
— |
— |
— |
— |
(8 935) |
— |
(8 935) |
|
| Equity compensation benefit scheme shares vested |
|
|
|
— |
4 549 |
— |
— |
— |
— |
— |
(4 549) |
— |
— |
— |
— |
|
| Equity compensation benefit movement |
|
|
— |
— |
— |
— |
— |
— |
— |
— |
10 903 |
— |
10 903 |
229 |
11 132 |
|
| Share of equity movement in associates |
|
|
— |
— |
— |
— |
— |
— |
— |
— |
942 |
— |
942 |
— |
942 |
|
| Dividends |
|
|
— |
— |
— |
(91 457) |
— |
— |
— |
— |
— |
— |
(91 457) |
(950) |
(92 407) |
|
| Share-based payment movement |
|
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
(234) |
(234) |
234 |
— |
|
| Non-controlling interest disposed of during the year |
27 |
|
— |
— |
— |
— |
— |
— |
— |
5 861 |
— |
— |
5 861 |
5 620 |
11 481 |
|
| Balance as at 31 May 2011 |
|
|
* |
4 404 737 |
(56 506) |
1 340 318 |
(1 843 912) |
(23 751) |
10 150 |
(909 006) |
17 807 |
1 292 |
2 941 129 |
14 234 |
2 955 363 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net profit for the year |
|
|
— |
— |
— |
438 104 |
— |
— |
— |
— |
— |
— |
438 104 |
(18 630) |
419 474 |
|
| Comprehensive loss |
|
|
— |
— |
— |
— |
— |
39 140 |
— |
— |
— |
— |
39 140 |
2 313 |
41 453 |
|
| Total comprehensive income (loss) |
|
|
— |
— |
— |
438 104 |
— |
39 140 |
— |
— |
— |
— |
477 244 |
(16 317) |
460 927 |
|
| Treasury shares purchased |
16 |
|
— |
— |
(16 095) |
— |
— |
— |
— |
— |
— |
— |
(16 095) |
— |
(16 095) |
|
| Shares acquired |
16 |
|
— |
(392 378) |
— |
— |
— |
— |
— |
— |
— |
— |
(392 378) |
— |
(392 378) |
|
| Equity compensation benefit scheme shares vested |
|
|
— |
— |
1 558 |
— |
— |
— |
— |
— |
(1 517) |
— |
41 |
(41) |
— |
|
| Equity compensation benefit movement |
|
|
— |
— |
— |
— |
— |
— |
— |
— |
21 929 |
— |
21 929 |
197 |
22 126 |
|
| Share of equity movement in associates |
|
|
— |
— |
— |
— |
— |
— |
— |
— |
(596) |
— |
(596) |
— |
(596) |
|
| Dividends |
|
|
— |
— |
— |
(107 044) |
— |
— |
— |
— |
— |
— |
(107 044) |
(2 945) |
(109 989) |
|
| Transaction with non-controlling interest reserve movement |
|
|
— |
— |
— |
— |
— |
— |
— |
(566) |
— |
— |
(566) |
— |
(566) |
|
| Non-controlling interest disposed of during the year |
27 |
|
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
— |
(4 406) |
(4 406) |
|
| Balance as at 31 May 2012 |
|
|
* |
4 012 359 |
(71 043) |
1 671 37 |
(1 843 912) |
15 389 |
10 150 |
(909 572) |
37 623 |
1 292 |
2 923 664 |
(9 278) |
2 914 386 |
|